Local Housing Allowance here
Aylesbury rates, 2026–27, a month: shared room £443 · 1 bed £800 · 2 beds £995 · 3 beds £1,330 · 4 beds £1,650. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Planning
We have no HMO Article 4 data for this council, so we cannot say. Check with the council. HMO guide
Cash in
| Deposit (25% of price) | £109,000 |
| Stamp Duty Land Tax (additional-home rates) | £33,600 |
| Legal fees | £1,800 |
| Survey | £600 |
| Total cash in | £145,000 |
Stamp Duty Land Tax: £33,600
| £0 – £125,000 | 5% | £6,250 |
| £125,000 – £250,000 | 7% | £8,750 |
| £250,000 – £436,000 | 10% | £18,600 |
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting
| Rent (4 rooms x £550 a month) | £26,400 |
| Mortgage payments (interest only, 5% on £327,000) | −£16,350 |
| Voids (5% of rent) | −£1,320 |
| Letting and management (10% of rent collected) | −£2,508 |
| Repairs and maintenance (8% of rent) | −£2,112 |
| Landlord insurance | −£350 |
| Bills you pay (energy, water, broadband, council tax) | −£5,400 |
| Cash flow before tax | −£1,640 (−£137 a month) |
- Gross yield
- 6.1%
- Net yield (before mortgage)
- 3.4%
- Return on cash in
- -1.1%
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): no; by 145% (higher-rate taxpayers): no. The rent supports a loan of about £301,714 or £260,099. Lenders differ.
- The rent may not pass a typical lender stress test: lenders often want rent to cover interest at 7% by 125%, which caps the loan near £301,714.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide