Local Housing Allowance here
Cheltenham rates, 2026–27, a month: shared room £437 · 1 bed £625 · 2 beds £800 · 3 beds £1,000 · 4 beds £1,470. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Planning
We have no HMO Article 4 data for this council, so we cannot say. Check with the council. HMO guide
Cash in
| Deposit (25% of price) | £71,250 |
| Stamp Duty Land Tax (additional-home rates) | £18,500 |
| Legal fees | £1,800 |
| Survey | £600 |
| Total cash in | £92,150 |
Stamp Duty Land Tax: £18,500
| £0 – £125,000 | 5% | £6,250 |
| £125,000 – £250,000 | 7% | £8,750 |
| £250,000 – £285,000 | 10% | £3,500 |
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting
| Rent (3 rooms x £550 a month) | £19,800 |
| Mortgage payments (interest only, 5% on £213,750) | −£10,687 |
| Voids (5% of rent) | −£990 |
| Letting and management (10% of rent collected) | −£1,881 |
| Repairs and maintenance (8% of rent) | −£1,584 |
| Landlord insurance | −£350 |
| Bills you pay (energy, water, broadband, council tax) | −£5,400 |
| Cash flow before tax | −£1,092 (−£91 a month) |
- Gross yield
- 6.9%
- Net yield (before mortgage)
- 3.4%
- Return on cash in
- -1.2%
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): yes; by 145% (higher-rate taxpayers): no. The rent supports a loan of about £226,286 or £195,074. Lenders differ.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide