Local Housing Allowance here
Inner East London rates, 2026–27, a month: shared room £700 · 1 bed £1,440 · 2 beds £1,750 · 3 beds £2,160 · 4 beds £3,000. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Planning
We have no HMO Article 4 data for this council, so we cannot say. Check with the council. HMO guide
Cash in
| Deposit (25% of price) | £222,500 |
| Stamp Duty Land Tax (additional-home rates) | £79,000 |
| Legal fees | £1,800 |
| Survey | £600 |
| Total cash in | £303,900 |
Stamp Duty Land Tax: £79,000
| £0 – £125,000 | 5% | £6,250 |
| £125,000 – £250,000 | 7% | £8,750 |
| £250,000 – £890,000 | 10% | £64,000 |
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting
| Rent (5 rooms x £870 a month) | £52,200 |
| Mortgage payments (interest only, 5% on £667,500) | −£33,375 |
| Voids (5% of rent) | −£2,610 |
| Letting and management (10% of rent collected) | −£4,959 |
| Repairs and maintenance (8% of rent) | −£4,176 |
| Landlord insurance | −£350 |
| Bills you pay (energy, water, broadband, council tax) | −£5,400 |
| Cash flow before tax | £1,330 (£111 a month) |
- Gross yield
- 5.9%
- Net yield (before mortgage)
- 3.9%
- Return on cash in
- 0.4%
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): no; by 145% (higher-rate taxpayers): no. The rent supports a loan of about £596,571 or £514,286. Lenders differ.
- The rent may not pass a typical lender stress test: lenders often want rent to cover interest at 7% by 125%, which caps the loan near £596,571.
- With 5 or more tenants from 2 or more households, a mandatory HMO licence is needed everywhere in England; many councils license smaller HMOs too.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide