Local Housing Allowance here
Leeds rates, 2026–27, a month: shared room £348 · 1 bed £675 · 2 beds £775 · 3 beds £850 · 4 beds £1,200. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Planning
The council publishes HMO Article 4 areas and this postcode is not in one. Check with the council before buying. HMO guide
Cash in
| Deposit (25% of price) | £59,500 |
| Stamp Duty Land Tax (additional-home rates) | £14,160 |
| Legal fees | £1,800 |
| Survey | £600 |
| Total cash in | £76,060 |
Stamp Duty Land Tax: £14,160
| £0 – £125,000 | 5% | £6,250 |
| £125,000 – £238,000 | 7% | £7,910 |
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting
| Rent (5 rooms x £430 a month) | £25,800 |
| Mortgage payments (interest only, 5% on £178,500) | −£8,925 |
| Voids (5% of rent) | −£1,290 |
| Letting and management (10% of rent collected) | −£2,451 |
| Repairs and maintenance (8% of rent) | −£2,064 |
| Landlord insurance | −£350 |
| Bills you pay (energy, water, broadband, council tax) | −£5,400 |
| Cash flow before tax | £5,320 (£443 a month) |
- Gross yield
- 10.8%
- Net yield (before mortgage)
- 6.0%
- Return on cash in
- 7.0%
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): yes; by 145% (higher-rate taxpayers): yes. The rent supports a loan of about £294,857 or £254,187. Lenders differ.
- With 5 or more tenants from 2 or more households, a mandatory HMO licence is needed everywhere in England; many councils license smaller HMOs too.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide