Local Housing Allowance here
East Lancs rates, 2026–27, a month: shared room £292 · 1 bed £425 · 2 beds £475 · 3 beds £595 · 4 beds £795. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Cash in
| Deposit (25% of price) | £18,750 |
| Stamp Duty Land Tax (additional-home rates) | £3,750 |
| Legal fees | £1,800 |
| Survey | £600 |
| Total cash in | £24,900 |
Stamp Duty Land Tax: £3,750
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting
| Rent | £9,384 |
| Mortgage payments (interest only, 5% on £56,250) | −£2,812 |
| Voids (5% of rent) | −£469 |
| Letting and management (10% of rent collected) | −£891 |
| Repairs and maintenance (8% of rent) | −£751 |
| Landlord insurance | −£350 |
| Cash flow before tax | £4,110 (£343 a month) |
- Gross yield
- 12.5%
- Net yield (before mortgage)
- 9.2%
- Return on cash in
- 16.5%
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): yes; by 145% (higher-rate taxpayers): yes. The rent supports a loan of about £107,246 or £92,453. Lenders differ.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide