Local Housing Allowance here
Warwickshire South rates, 2026–27, a month: shared room £413 · 1 bed £700 · 2 beds £850 · 3 beds £1,045 · 4 beds £1,350. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Cash in
| Deposit (25% of price) | £91,500 |
| Stamp Duty Land Tax (additional-home rates) | £26,600 |
| Legal fees | £1,800 |
| Survey | £600 |
| Total cash in | £120,500 |
Stamp Duty Land Tax: £26,600
| £0 – £125,000 | 5% | £6,250 |
| £125,000 – £250,000 | 7% | £8,750 |
| £250,000 – £366,000 | 10% | £11,600 |
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting
| Rent | £15,960 |
| Mortgage payments (interest only, 5% on £274,500) | −£13,725 |
| Voids (5% of rent) | −£798 |
| Letting and management (10% of rent collected) | −£1,516 |
| Repairs and maintenance (8% of rent) | −£1,277 |
| Landlord insurance | −£350 |
| Cash flow before tax | −£1,706 (−£142 a month) |
- Gross yield
- 4.4%
- Net yield (before mortgage)
- 3.3%
- Return on cash in
- -1.4%
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): no; by 145% (higher-rate taxpayers): no. The rent supports a loan of about £182,400 or £157,241. Lenders differ.
- The rent may not pass a typical lender stress test: lenders often want rent to cover interest at 7% by 125%, which caps the loan near £182,400.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide