Local Housing Allowance here
North West Kent rates, 2026–27, a month: shared room £451 · 1 bed £750 · 2 beds £995 · 3 beds £1,200 · 4 beds £1,450. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Cash in
| Deposit (25% of price) | £192,750 |
| Stamp Duty Land Tax (additional-home rates) | £67,100 |
| Legal fees | £1,800 |
| Survey | £600 |
| Total cash in | £262,250 |
Stamp Duty Land Tax: £67,100
| £0 – £125,000 | 5% | £6,250 |
| £125,000 – £250,000 | 7% | £8,750 |
| £250,000 – £771,000 | 10% | £52,100 |
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting
| Rent | £28,428 |
| Mortgage payments (interest only, 5% on £578,250) | −£28,912 |
| Voids (5% of rent) | −£1,421 |
| Letting and management (10% of rent collected) | −£2,701 |
| Repairs and maintenance (8% of rent) | −£2,274 |
| Landlord insurance | −£350 |
| Cash flow before tax | −£7,231 (−£603 a month) |
- Gross yield
- 3.7%
- Net yield (before mortgage)
- 2.8%
- Return on cash in
- -2.8%
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): no; by 145% (higher-rate taxpayers): no. The rent supports a loan of about £324,891 or £280,079. Lenders differ.
- The rent may not pass a typical lender stress test: lenders often want rent to cover interest at 7% by 125%, which caps the loan near £324,891.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide