Local Housing Allowance here
Greater Liverpool rates, 2026–27, a month: shared room £344 · 1 bed £500 · 2 beds £595 · 3 beds £650 · 4 beds £875. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Cash in
| Deposit (30% of price; bridging loan for the rest) | £28,800 |
| Stamp Duty Land Tax (additional-home rates) | £4,800 |
| Legal fees | £1,800 |
| Survey | £600 |
| Bridging fee (2%) | £1,344 |
| Bridging interest (6 months at 0.85% a month) | £3,427 |
| Total cash in | £40,771 |
Stamp Duty Land Tax: £4,800
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting after refinancing
| Rent | £11,916 |
| Mortgage payments (interest only, 5% on £90,000) | −£4,500 |
| Voids (5% of rent) | −£596 |
| Letting and management (10% of rent collected) | −£1,132 |
| Repairs and maintenance (8% of rent) | −£953 |
| Landlord insurance | −£350 |
| Cash flow before tax | £4,385 (£365 a month) |
- Gross yield
- 12.4%
- Net yield (before mortgage)
- 9.3%
Refinance
| New mortgage (75% of £120,000) | £90,000 |
| Bridging loan repaid | −£67,200 |
| Cash back out | £22,800 |
| Money left in the deal | £17,971 |
Return on the money left in: 24.4% a year.
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): yes; by 145% (higher-rate taxpayers): yes. The rent supports a loan of about £136,183 or £117,399. Lenders differ.
- Many lenders will not remortgage on a new valuation until you have owned the home for six months.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide