Local Housing Allowance here
Inner West London rates, 2026–27, a month: shared room £760 · 1 bed £1,350 · 2 beds £1,625 · 3 beds £2,050 · 4 beds £2,550. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Cash in
| Deposit (30% of price; bridging loan for the rest) | £128,400 |
| Stamp Duty Land Tax (additional-home rates) | £32,800 |
| Legal fees | £1,800 |
| Survey | £600 |
| Bridging fee (2%) | £5,992 |
| Bridging interest (6 months at 0.85% a month) | £15,280 |
| Total cash in | £184,872 |
Stamp Duty Land Tax: £32,800
| £0 – £125,000 | 5% | £6,250 |
| £125,000 – £250,000 | 7% | £8,750 |
| £250,000 – £428,000 | 10% | £17,800 |
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting after refinancing
| Rent | £39,444 |
| Mortgage payments (interest only, 5% on £401,250) | −£20,062 |
| Voids (5% of rent) | −£1,972 |
| Letting and management (10% of rent collected) | −£3,747 |
| Repairs and maintenance (8% of rent) | −£3,156 |
| Landlord insurance | −£350 |
| Cash flow before tax | £10,157 (£846 a month) |
- Gross yield
- 9.2%
- Net yield (before mortgage)
- 7.1%
Refinance
| New mortgage (75% of £535,000) | £401,250 |
| Bridging loan repaid | −£299,600 |
| Cash back out | £101,650 |
| Money left in the deal | £83,222 |
Return on the money left in: 12.2% a year.
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): yes; by 145% (higher-rate taxpayers): no. The rent supports a loan of about £450,789 or £388,611. Lenders differ.
- Many lenders will not remortgage on a new valuation until you have owned the home for six months.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide