Local Housing Allowance here
Doncaster rates, 2026–27, a month: shared room £304 · 1 bed £425 · 2 beds £500 · 3 beds £550 · 4 beds £725. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Cash in
| Deposit (30% of price; bridging loan for the rest) | £35,400 |
| Stamp Duty Land Tax (additional-home rates) | £5,900 |
| Legal fees | £1,800 |
| Survey | £600 |
| Bridging fee (2%) | £1,652 |
| Bridging interest (6 months at 0.85% a month) | £4,213 |
| Total cash in | £49,565 |
Stamp Duty Land Tax: £5,900
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting after refinancing
| Rent | £9,084 |
| Mortgage payments (interest only, 5% on £111,000) | −£5,550 |
| Voids (5% of rent) | −£454 |
| Letting and management (10% of rent collected) | −£863 |
| Repairs and maintenance (8% of rent) | −£727 |
| Landlord insurance | −£350 |
| Cash flow before tax | £1,140 (£95 a month) |
- Gross yield
- 7.7%
- Net yield (before mortgage)
- 5.7%
Refinance
| New mortgage (75% of £148,000) | £111,000 |
| Bridging loan repaid | −£82,600 |
| Cash back out | £28,400 |
| Money left in the deal | £21,165 |
Return on the money left in: 5.4% a year.
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): no; by 145% (higher-rate taxpayers): no. The rent supports a loan of about £103,817 or £89,498. Lenders differ.
- The rent may not pass a typical lender stress test: lenders often want rent to cover interest at 7% by 125%, which caps the loan near £103,817.
- Many lenders will not remortgage on a new valuation until you have owned the home for six months.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide