Local Housing Allowance here
Crawley and Reigate rates, 2026–27, a month: shared room £476 · 1 bed £860 · 2 beds £1,100 · 3 beds £1,365 · 4 beds £1,750. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Cash in
| Deposit (30% of price; bridging loan for the rest) | £38,400 |
| Stamp Duty Land Tax (additional-home rates) | £6,460 |
| Legal fees | £1,800 |
| Survey | £600 |
| Bridging fee (2%) | £1,792 |
| Bridging interest (6 months at 0.85% a month) | £4,570 |
| Total cash in | £53,622 |
Stamp Duty Land Tax: £6,460
| £0 – £125,000 | 5% | £6,250 |
| £125,000 – £128,000 | 7% | £210 |
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting after refinancing
| Rent | £13,704 |
| Mortgage payments (interest only, 5% on £120,000) | −£6,000 |
| Voids (5% of rent) | −£685 |
| Letting and management (10% of rent collected) | −£1,302 |
| Repairs and maintenance (8% of rent) | −£1,096 |
| Landlord insurance | −£350 |
| Cash flow before tax | £4,271 (£356 a month) |
- Gross yield
- 10.7%
- Net yield (before mortgage)
- 8.0%
Refinance
| New mortgage (75% of £160,000) | £120,000 |
| Bridging loan repaid | −£89,600 |
| Cash back out | £30,400 |
| Money left in the deal | £23,222 |
Return on the money left in: 18.4% a year.
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): yes; by 145% (higher-rate taxpayers): yes. The rent supports a loan of about £156,617 or £135,015. Lenders differ.
- Many lenders will not remortgage on a new valuation until you have owned the home for six months.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide