Local Housing Allowance here
Portsmouth rates, 2026–27, a month: shared room £423 · 1 bed £695 · 2 beds £845 · 3 beds £1,000 · 4 beds £1,300. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Cash in
| Deposit (30% of price; bridging loan for the rest) | £30,000 |
| Stamp Duty Land Tax (additional-home rates) | £5,000 |
| Legal fees | £1,800 |
| Survey | £600 |
| Bridging fee (2%) | £1,400 |
| Bridging interest (6 months at 0.85% a month) | £3,570 |
| Total cash in | £42,370 |
Stamp Duty Land Tax: £5,000
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting after refinancing
| Rent | £12,528 |
| Mortgage payments (interest only, 5% on £93,750) | −£4,687 |
| Voids (5% of rent) | −£626 |
| Letting and management (10% of rent collected) | −£1,190 |
| Repairs and maintenance (8% of rent) | −£1,002 |
| Landlord insurance | −£350 |
| Cash flow before tax | £4,672 (£389 a month) |
- Gross yield
- 12.5%
- Net yield (before mortgage)
- 9.4%
Refinance
| New mortgage (75% of £125,000) | £93,750 |
| Bridging loan repaid | −£70,000 |
| Cash back out | £23,750 |
| Money left in the deal | £18,620 |
Return on the money left in: 25.1% a year.
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): yes; by 145% (higher-rate taxpayers): yes. The rent supports a loan of about £143,177 or £123,429. Lenders differ.
- Many lenders will not remortgage on a new valuation until you have owned the home for six months.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide