Local Housing Allowance here
Aylesbury rates, 2026–27, a month: shared room £443 · 1 bed £800 · 2 beds £995 · 3 beds £1,330 · 4 beds £1,650. The most housing support a tenant on benefits can get here; a guide to the bottom of the market.
Cash in
| Deposit (30% of price; bridging loan for the rest) | £181,200 |
| Stamp Duty Land Tax (additional-home rates) | £50,400 |
| Legal fees | £1,800 |
| Survey | £600 |
| Bridging fee (2%) | £8,456 |
| Bridging interest (6 months at 0.85% a month) | £21,563 |
| Total cash in | £264,019 |
Stamp Duty Land Tax: £50,400
| £0 – £125,000 | 5% | £6,250 |
| £125,000 – £250,000 | 7% | £8,750 |
| £250,000 – £604,000 | 10% | £35,400 |
Additional-home rates, as checked in October 2026. Buying through a company, or replacing your main home, can change this. Stamp duty calculator
A year of letting after refinancing
| Rent | £19,860 |
| Mortgage payments (interest only, 5% on £566,250) | −£28,312 |
| Voids (5% of rent) | −£993 |
| Letting and management (10% of rent collected) | −£1,887 |
| Repairs and maintenance (8% of rent) | −£1,589 |
| Landlord insurance | −£350 |
| Cash flow before tax | −£13,271 (−£1,106 a month) |
- Gross yield
- 3.3%
- Net yield (before mortgage)
- 2.5%
Refinance
| New mortgage (75% of £755,000) | £566,250 |
| Bridging loan repaid | −£422,800 |
| Cash back out | £143,450 |
| Money left in the deal | £120,569 |
Return on the money left in: -11.0% a year.
Will a lender agree?
Lenders usually test the rent against interest at a higher “stress” rate, here 7%. Rent covers it by 125% (basic-rate taxpayers and companies): no; by 145% (higher-rate taxpayers): no. The rent supports a loan of about £226,971 or £195,665. Lenders differ.
- The rent may not pass a typical lender stress test: lenders often want rent to cover interest at 7% by 125%, which caps the loan near £226,971.
- Many lenders will not remortgage on a new valuation until you have owned the home for six months.
All figures are before income tax. Individual landlords cannot deduct mortgage interest in full (they get a 20% tax credit instead), so higher-rate taxpayers pay tax on more than their cash flow. This is a calculator, not financial advice. Read the guide